Aviation Today Free e-Mail Newsletter Free Aviation Job Alerts
Home Aviation Today's Daily Brief Avionics Aviation Maintenance Rotor & Wing Air Safety Week Aircraft Value News
View by Category:  Military | Commercial | Business & General Aviation | Rotorcraft | Air Traffic Control | Maintenance
Advanced Search


Aviation Today Market Leaders
Subscribe
Jobs
Podcasts
Webinars
Videos
Blogs
Databases &
   Buyer's Guides

White Papers/
   Technical Reports/
   Supplements

Research Reports
Article Archives
Press Releases
From the PR Wires
Industry Links



Top Stories
Aviation e-letter
Financial Center
Calendar
Media Kits
About Us
Contact Us
Twitter

Thursday, April 26, 2007

Goodrich Announces First Quarter 2007 Financial Results and Increases Outlook for 2007 Sales and Net Income per Diluted Share

CHARLOTTE, N.C., April 26 /PRNewswire-FirstCall/ -- Goodrich Corporation announced results today for the first quarter 2007, and updated its full year 2007 outlook ranges.

Commenting on the company's performance, Marshall Larsen, Chairman, President and Chief Executive Officer said, "We began 2007 with one of our strongest quarters ever. Our segment operating income margin increased to 14.5 percent for the company, compared to 12 percent one year ago. Sales grew 12 percent, with the strongest growth coming from our commercial aftermarket products and services, which grew 21 percent, compared to the first quarter 2006. We continue to focus on operational excellence across the enterprise, the results of which we believe will be demonstrated through improved margins, increased cash flow and robust top-line growth. Given the results in the first quarter, and our updated forecast for the balance of 2007, we have significantly increased our outlook for sales and income for the full year. We now expect sales to be in the $6.3 - $6.5 billion range, an increase of about $100 million compared to our prior outlook, and we expect earnings per diluted share in the range of $3.20 - $3.35, an increase of $0.20 - $0.25 per diluted share compared to our prior outlook. We continue to expect net cash provided by operating activities minus capital expenditures to be between 60 - 75 percent of net income, and we expect this metric to improve in 2008 and beyond."

"The commercial airplane manufacturers have a great backlog of orders, and they are continuing to experience continued strong new order flow. Airlines worldwide continue to increase capacity, and it now appears that most U.S. airlines will return to profitability in 2007. These trends bode very well for our commercial aftermarket sales, which we believe will grow by more than 10 percent in 2007, and will continue to grow at a rate significantly greater than capacity growth in the global airline system beyond 2007. Additionally, in 2007 we expect our defense sales to increase by about 7 percent, after being relatively flat in 2006," Larsen continued.

Goodrich reported first quarter 2007 net income of $100 million, or $0.78 per diluted share, on sales of $1,589 million. In the first quarter 2006, the company reported net income of $202 million, or $1.60 per diluted share, on sales of $1,424 million. Included in the results for the first quarter 2006 was approximately $132 million, or $1.05 per diluted share, related to the impact of tax settlements with the IRS. To provide the most meaningful comparison of first quarter 2006 and 2007 results, Goodrich believes that the first quarter 2006 net income per diluted share of $1.60 should be adjusted for the impact of the $1.05 per diluted share related to tax settlements that were completed during the first quarter 2006. Excluding these tax settlements, net income per diluted share for the first quarter 2006 was $0.55, compared to first quarter 2007 results of $0.78 per diluted share. On that basis, first quarter 2007 net income per diluted share increased 42 percent when compared to the similar results for the first quarter 2006.

The increased sales for the quarter reflect growth in all three of the company's major market channels. For the first quarter 2007 compared to the first quarter 2006, sales changes by market channel were as follows:

     - Large commercial airplane original equipment sales increased by about
       4 percent;
     - Regional, business and general aviation airplane original equipment
       sales increased 7 percent;
     - Large commercial, regional and general aviation airplane aftermarket
       sales increased by 21 percent, and;
     - Defense and space sales of both original equipment and aftermarket
       products and services increased by about 8 percent.

Income in the first quarter 2007, compared to the first quarter 2006, was positively affected by the strong sales discussed above and improved operational performance in most business units. For the first quarter 2007, the company reported an effective tax rate of 35.0 percent.

Net cash provided by operating activities during the first quarter 2007 was $123 million, an increase of $57 million from the same period in 2006. The increase was primarily due to increased income, lower working capital growth and higher deferred taxes. Capital expenditures were $37 million in the first quarter 2007 compared to capital expenditures in the first quarter 2006 of $43 million. For the first quarter 2007 net cash provided by operating activities, minus capital expenditures, as a percent of net income was approximately 86 percent.

    Business Highlights

     - Japan Airlines (JAL) and Shanghai Airlines have selected Goodrich to
       supply wheels and electrically-actuated brakes for the Boeing 787
       Dreamliner aircraft that they are adding to their fleets.  JAL has 35
       aircraft on order and Shanghai Airlines has nine aircraft on order.
       Both airlines expect to receive deliveries of their aircraft in 2008.

     - Goodrich will be supplying various products and services including
       thrust reversers, inlets and engine and pylon installation systems and
       equipment in support of the U.S. Air Force's Joint Surveillance Target
       Attack Radar System (JSTARS) aircraft fleet re-engining program that
       was announced in January by the U.S. Air Force and Northrop Grumman.

2007 Outlook

The company's sales outlook is based on market assumptions for each of its major market channels, which are included in the supplemental data portion of this press release.

The company continues to expect that 2007 will be another year of strong sales growth with improving segment operating income margins. The company now expects that full year 2007 sales will be in the range of $6.3 - $6.5 billion, compared with prior expectations of $6.2 - $6.4 billion. The outlook for 2007 net income per diluted share has been increased to $3.20 - $3.35, compared with prior expectations of $2.95 - $3.15, reflecting income and margin expansion associated with sales growth in all major market channels and improved operating efficiencies.

The 2007 outlook assumes, among other factors, a full-year effective tax rate of 31 - 33 percent, which may vary from quarter-to-quarter depending on many factors, including settlements with state, federal and international tax authorities.

To provide the most meaningful comparison between 2006 results and the outlook for 2007 net income per diluted share, Goodrich believes that the 2006 net income per diluted share of $3.81 should be adjusted for the impact of the $1.15 per diluted share related to tax settlements that were completed during 2006. Excluding these tax settlements, net income per diluted share for 2006 was $2.66, compared to expected results of $3.20 - $3.35 for 2007.

Goodrich continues to expect net cash provided by operating activities, minus capital expenditures, to be in the range of 60 - 75 percent of net income in 2007. This outlook reflects a continuation of cash expenditures for investments in the Boeing 787 Dreamliner and the Airbus A350 XWB and capital expenditures for facility expansions to support increased aftermarket demand, low cost country manufacturing and productivity initiatives that are expected to enhance margins over the near and long term. The company continues to expect capital expenditures for 2007 to be in a range of $270 - $290 million. Of these capital expenditures, approximately 40 percent are expected to be associated with investments in low cost country manufacturing, previously announced MRO facility expansions and new facilities to support aftermarket sales growth, and expenditures related to the company-wide implementation of a new Enterprise Resource Planning (ERP) system.

The current sales, net income and net cash provided by operating activities outlook for 2007 do not include the impact of acquisitions or divestitures or resolution of an A380 claim against Northrop Grumman.

----------------------

The supplemental discussion and tables that follow provide more detailed information about the first quarter 2007 segment results and assumptions underlying the 2007 outlook.

----------------------

Goodrich will hold a conference call on April 26, 2007 at 10:00 AM U.S. Eastern Time to discuss this announcement. Interested parties can listen to a live webcast of the conference call, and view the related presentation materials, at www.goodrich.com, or listen via telephone by dialing 913-981- 5592.

----------------------

Goodrich Corporation, a Fortune 500 company, is a global supplier of systems and services to aerospace, defense and homeland security markets. With one of the most strategically diversified portfolios of products in the industry, Goodrich serves a global customer base with significant worldwide manufacturing and service facilities. For more information visit http://www.goodrich.com.

----------------------

FORWARD-LOOKING INFORMATION IS SUBJECT TO RISK AND UNCERTAINTY

Certain statements made in this document are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding our future plans, objectives and expected performance. Specifically, statements that are not historical facts, including statements accompanied by words such as "believe," "expect," "anticipate," "intend," "should," "estimate," or "plan," are intended to identify forward-looking statements and convey the uncertainty of future events or outcomes. We caution readers that any such forward-looking statements are based on assumptions that we believe are reasonable, but are subject to a wide range of risks, and actual results may differ materially.

Important factors that could cause actual results to differ from expected performance include, but are not limited to:

     - demand for and market acceptance of new and existing products, such as
       the Airbus A350 XWB and A380, the Boeing 787 Dreamliner, the EMBRAER
       190, the Dassault Falcon 7X and the Lockheed Martin F-35 Lightning II
       and F-22 Raptor;
     - our ability to extend our commercial original equipment contracts
       beyond the initial contract periods;
     - cancellation or delays of orders or contracts by customers or with
       suppliers;
     - successful development of products and advanced technologies;
     - the health of the commercial aerospace industry, including the impact
       of bankruptcies and/or consolidations in the airline industry;
     - global demand for aircraft spare parts and aftermarket services;
     - changing priorities or reductions in the defense budgets in the U.S.
       and other countries, U.S. foreign policy and the level of activity in
       military flight operations;
     - the resolution of contractual disputes with Northrop Grumman related to
       the purchase of aeronautical systems;
     - the resolution of  items in IRS examination cycles;
     - the possibility of restructuring and consolidation actions beyond those
       previously announced by us;
     - threats and events associated with and efforts to combat terrorism;
     - the extent to which expenses relating to employee and retiree medical
       and pension benefits change;
     - competitive product and pricing pressures;
     - our ability to recover from third parties under contractual rights of
       indemnification for environmental and other claims arising out of the
       divestiture of our tire, vinyl and other businesses;
     - possible assertion of claims against us on the theory that we, as the
       former corporate parent of Coltec Industries Inc, bear some
       responsibility for the asbestos-related liabilities of Coltec and its
       subsidiaries, or that Coltec's dividend of its aerospace business to us
       prior to the EnPro spin-off was made at a time when Coltec was
       insolvent or caused Coltec to become insolvent;
     - the effect of changes in accounting policies;
     - cumulative catch-up adjustments or loss contract reserves on long-term
       contracts accounted for under the percentage of completion method of
       accounting;
     - domestic and foreign government spending, budgetary and trade policies;
     - economic and political changes in international markets where we
       compete, such as changes in currency exchange rates, inflation,
       deflation, recession and other external factors over which we have no
       control; and
     - the outcome of contingencies including completion of acquisitions,
       divestitures, tax audits, litigation and environmental remediation
       efforts.

We caution you not to place undue reliance on the forward-looking statements contained in this document, which speak only as of the date on which such statements are made. We undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date on which such statements were made or to reflect the occurrence of unanticipated events.

    Supplemental Data

    Segment Review



    Quarter Ended March 31, 2007 Compared with Quarter Ended March 31, 2006

                                             Quarter Ended March 31,
                                                           %       % of Sales
                                  2007        2006       Change    2007   2006
                                              (Dollars in millions)
    NET CUSTOMER SALES
    Actuation and Landing
     Systems                     $609.2      $538.4         13%
    Nacelles and Interior
     Systems                     $546.9      $493.8         11%
    Electronic Systems           $432.4      $391.6         10%
    Total Sales               $ 1,588.5   $ 1,423.8         12%

    SEGMENT OPERATING INCOME
    Actuation and Landing
     Systems                      $49.9       $23.3        114%    8.2%   4.3%
    Nacelles and Interior
     Systems                     $126.3      $104.8         21%   23.1%  21.2%
    Electronic Systems            $54.8       $42.9         28%   12.7%  11.0%
    Segment Operating Income     $231.0      $171.0         35%   14.5%  12.0%

Actuation and Landing Systems: Actuation and Landing Systems segment sales of $609 million for the quarter ended March 31, 2007 increased $71 million, or 13 percent, from $538 million for the quarter ended March 31, 2006. The increase was primarily due to the following:

     - Higher large commercial airplane aftermarket sales of approximately
       $26 million, primarily in our landing gear, aircraft wheel and brake
       and actuation systems business units;
     - Higher large commercial airplane OE sales of approximately $16 million,
       primarily in our landing gear business unit;
     - Higher regional and business OE and aftermarket sales of approximately
       $17 million, primarily in our aircraft wheel and brake, landing gear
       and actuation systems business units, and;
     - Higher airframe heavy maintenance sales of approximately $5 million.

Actuation and Landing Systems segment operating income of $50 million for the quarter ended March 31, 2007 increased $27 million, or 114 percent, from $23 million for the quarter ended March 31, 2006. This increase in operating income was a result of the following:

     - Higher sales volume and favorable product mix across all businesses,
       which generated income of approximately $17 million, and;
     - Higher operating income of approximately $16 million, driven primarily
       by improved brake life performance in the aircraft wheel and brake
       business unit and higher pricing across all business units.  These
       improvements are net of increased operating costs, including raw
       material price escalation and higher labor and overhead expenses in the
       landing gear business unit.

These favorable impacts were partially offset by unfavorable foreign exchange impacts of approximately $7 million, primarily in our landing gear and actuation system business units.

Nacelles and Interior Systems: Nacelles and Interior Systems segment sales of $547 million in the quarter ended March 31, 2007 increased $53 million, or 11 percent, from $494 million in the quarter ended March 31, 2006. The increase was primarily due to the following:

     - Higher large commercial airplane aftermarket sales, including spare
       parts and MRO volume of approximately $44 million, primarily in our
       aerostructures and interior systems business units, and;
     - Higher defense OE and aftermarket sales of approximately $8 million,
       primarily in our interior systems business unit.

Nacelles and Interior Systems segment operating income of $126 million in the quarter ended March 31, 2007 increased $21 million, or 21 percent, from $105 million in the quarter ended March 31, 2006. Segment operating income was higher primarily as a result of higher sales volume and favorable product mix, primarily in our aerostructures and interior systems business units, which generated income of approximately $24 million. This increase in segment operating income was partially offset by cost increases, primarily in our aerostructures business unit.

Electronic Systems: Electronic Systems segment sales of $433 million in the quarter ended March 31, 2007 increased $41 million, or 10 percent, from $392 million in the quarter ended March 31, 2006. The increase was primarily due to:

     - Higher defense and space OE and aftermarket sales of approximately
       $16 million in all of our business units;
     - Higher regional and general aviation airplane OE and aftermarket sales
       of approximately $16 million in nearly all of our business units, and;
     - Higher sales of products to the helicopter market of approximately
       $9 million in our sensors and integrated systems and engine controls
       and power business units.

Electronic Systems segment operating income of $55 million in the quarter ended March 31, 2007 increased $12 million, or 28 percent, from $43 million in the quarter ended March 31, 2006. Segment operating income was higher primarily as a result of higher sales volume, generating operating income of approximately $18 million. This increase in segment operating income was partially offset by cost increases of approximately $6 million, primarily in our sensors and integrated systems business unit.

2007 Outlook - Market Channel Assumptions

Goodrich's 2007 outlook is based on certain market assumptions, including the following:

     - Goodrich expects deliveries of Airbus and Boeing large commercial
       aircraft to increase by about 8 - 10 percent in 2007 compared to 2006.
       Goodrich sales of large commercial aircraft original equipment products
       are projected to grow by about the same rate as the increase in
       deliveries in 2007.

     - Capacity in the global airline system, as measured by available seat
       miles (ASMs), is expected to grow at about 4 - 5 percent in 2007.
       Goodrich sales to airlines and package carriers for large commercial
       and regional aircraft aftermarket parts and services are expected to
       grow by more than 10 percent in 2007 compared to 2006.

     - Total regional and business aircraft production is expected to increase
       slightly in 2007 compared to 2006.   Deliveries to Embraer in support
       of its EMBRAER 190 aircraft, which includes significant Goodrich
       content, are expected to enable Goodrich to increase sales in this
       market channel by more than 10 percent in 2007 compared to 2006.

     - Goodrich defense and space sales (original equipment and aftermarket)
       are expected to grow by approximately 7 percent in 2007 compared to
       2006.  Growth is expected in all three segments.



                                 PRELIMINARY
                             GOODRICH CORPORATION
            CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
                (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

                                                 Three Months
                                                    Ended
                                                   March 31,
                                            2007              2006
    Sales                                 $1,588.5          $1,423.8
    Operating costs and expenses:
      Cost of sales                        1,133.7           1,043.9
      Selling and administrative costs       255.8             237.2
                                           1,389.5           1,281.1
    Operating Income                         199.0             142.7
    Interest expense                         (31.6)            (32.0)
    Interest income                            1.8               1.1
    Other income (expense) - net             (15.6)            (10.6)
    Income from continuing operations
     before income taxes                     153.6             101.2
    Income tax (expense) benefit             (53.8)             99.1  (1)
    Income From Continuing Operations         99.8             200.3
    Income from discontinued operations        -                 0.6
    Cumulative effect of change in
     accounting                                -                 0.6
    Net Income                               $99.8            $201.5

    Basic Earnings per Share:
      Continuing operations                  $0.80             $1.62  (1)
      Discontinued operations                  -                 -
      Cumulative effect of change in
       accounting                              -                0.01
    Net Income                               $0.80             $1.63  (1)

    Diluted Earnings per Share:
      Continuing operations                  $0.78             $1.59  (1)
      Discontinued operations                  -                 -
      Cumulative effect of change in
       accounting                              -                0.01
    Net Income                               $0.78             $1.60  (1)

    Dividends Declared per Common Share      $0.20             $0.20

    Weighted - Average Number of Shares
     Outstanding
    (in millions)
    Basic                                    125.2             123.5

    Diluted                                  127.8             125.6


    (1)  First Quarter 2006 results include a favorable tax settlement of
         $132 million, or $1.05 per diluted share.



                                 PRELIMINARY
                             GOODRICH CORPORATION
                        SEGMENT REPORTING (UNAUDITED)
                            (DOLLARS IN MILLIONS)

                                              Three Months
                                                 Ended
                                               March 31,         $       %
                                             2007      2006    Change  Change
    Sales:
       Actuation and Landing Systems         $609.2    $538.4   $70.8   13.2%
       Nacelles and Interior Systems          546.9     493.8    53.1   10.8%
       Electronic Systems                     432.4     391.6    40.8   10.4%

    Total Sales                            $1,588.5  $1,423.8  $164.7   11.6%

    Operating Income:
       Actuation and Landing Systems          $49.9     $23.3   $26.6  114.2%
       Nacelles and Interior Systems          126.3     104.8    21.5   20.5%
       Electronic Systems                      54.8      42.9    11.9   27.7%

    Total Segment Operating Income (1)        231.0     171.0    60.0   35.1%

    Corporate General and Administrative
     Costs                                    (28.7)    (27.2)   (1.5)   5.5%
    ERP Implementation Costs                   (3.3)     (1.1)   (2.2) 200.0%

    Total Operating Income                   $199.0    $142.7   $56.3   39.5%

    Segment Operating Income as a Percent
     of Sales:
       Actuation and Landing Systems           8.2%      4.3%
       Nacelles and Interior Systems          23.1%     21.2%
       Electronic Systems                     12.7%     11.0%

    Total Segment Operating Income as a
     Percent of Sales                         14.5%     12.0%

    (1) Segment operating income is total segment revenue reduced by operating
    expenses directly identifiable with our business segments except for
    certain enterprise ERP implementation expenses, which were not allocated
    to the segments.  Segment operating income is used by management to assess
    the operating performance of the segments. See reconciliation of total
    segment operating income to total operating income above.



                                 PRELIMINARY
                             GOODRICH CORPORATION
               CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
                  (DOLLARS IN MILLIONS EXCEPT SHARE AMOUNTS)

                                             March 31,        December 31,
                                                2007              2006
    Current Assets
    Cash and cash equivalents                       $231.9            $201.3
    Accounts and notes receivable -  net           1,009.4             912.4
    Inventories - net                              1,647.5           1,551.8
    Deferred income taxes                            232.1             250.3
    Prepaid expenses and other assets                 76.9              91.7
      Total Current Assets                         3,197.8           3,007.5
    Property, plant and equipment - net            1,323.7           1,327.7
    Prepaid pension                                    2.3               2.3
    Goodwill                                       1,344.3           1,341.3
    Identifiable intangible assets - net             468.3             472.0
    Deferred income taxes                             32.3              35.5
    Other assets                                     707.4             714.9
      Total Assets                                $7,076.1          $6,901.2
    Current Liabilities
    Short-term debt                                    $-              $11.8
    Accounts payable                                 669.3             584.6
    Accrued expenses                                 829.5             819.0
    Income taxes payable                              87.2             212.5
    Deferred income taxes                              3.3               3.3
    Current maturities of long-term debt
     and capital lease obligations                     1.2               1.4
      Total Current Liabilities                    1,590.5           1,632.6
    Long-term debt and capital lease
     obligations                                   1,722.1           1,721.7
    Pension obligations                              607.9             612.1
    Postretirement benefits other than
     pensions                                        378.5             379.1
    Long-term income taxes payable                   143.3               -
    Deferred income taxes                             41.3              57.2
    Other non-current liabilities                    517.1             521.8
    Commitments and contingent
     liabilities                                       -                 -
    Shareholders' Equity
    Common stock - $5 par value
    Authorized 200,000,000 shares; issued
     140,398,499 shares at
    March 31, 2007 and 139,041,884 shares
     at December 31, 2006
    (excluding 14,000,000 shares held by
     a wholly owned subsidiary)                      702.0             695.2
    Additional paid-in capital                     1,358.8           1,313.3
    Income retained in the business                  751.1             666.5
    Accumulated other comprehensive
     income (loss)                                  (241.1)           (260.8)
    Common stock held in treasury, at
     cost (15,232,451 shares at
     March 31, 2007 and 14,090,913
     shares at December 31, 2006)                   (495.4)           (437.5)
      Total Shareholders' Equity                   2,075.4           1,976.7
      Total Liabilities And Shareholders'
       Equity                                     $7,076.1          $6,901.2



                                 PRELIMINARY
                             GOODRICH CORPORATION
          CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
                            (DOLLARS IN MILLIONS)

                                                       Three Months
                                                          Ended
                                                         March 31,
                                                  2007              2006
    Operating Activities
    Net income                                       $99.8            $201.5
     Adjustments to reconcile net income
      to net cash provided by operating
      activities:
       Income (loss) from discontinued
        operations                                     -                (0.6)
       Cumulative effect of change in
        accounting                                     -                (0.6)
       Restructuring and consolidation:
          Expenses                                     0.2               1.5
          Payments                                    (0.6)             (1.8)
       Asset impairments                               -                 0.9
       Depreciation and amortization                  61.4              56.3
       Excess tax benefits related to
        share-based payment arrangements              (4.0)             (1.2)
       Share-based compensation expense               16.2              21.9
       Deferred income taxes                          (9.0)             (4.2)
     Change in assets and liabilities,
      net of effects of acquisitions and
      divestitures:
          Receivables                                (93.5)            (96.6)
          Inventories, net of pre-production
           and excess-over-average                   (57.6)            (54.2)
          Pre-production and excess-over-
           average inventories                       (32.8)            (28.4)
          Other current assets                         4.2               9.1
          Accounts payable                            81.8              62.8
          Accrued expenses                             0.3             (17.7)
          Income taxes payable                        51.4             (87.7)
          Other non-current assets and
           liabilities                                 5.3               4.6
    Net Cash Provided By Operating
     Activities                                      123.1              65.6
    Investing Activities
    Purchases of property, plant and equipment       (36.9)            (43.2)
    Proceeds from sale of property, plant
     and equipment                                     0.1               0.1
    Net Cash Used In Investing Activities            (36.8)            (43.1)
    Financing Activities
    Increase (decrease) in short-term
     debt, net                                       (11.8)              6.1
    Repayment of long-term debt and
     capital lease obligations                        (0.4)             (0.4)
    Proceeds from issuance of common stock            36.8              18.5
    Purchases of treasury stock                      (57.8)             (0.4)
    Dividends                                        (25.1)            (24.6)
    Excess tax benefits related to share-
     based payment arrangements                        4.0               1.2
    Distributions to minority interest holders        (1.7)             (1.0)
    Net Cash Used In Financing Activities            (56.0)             (0.6)

    Net cash (used) provided by
     discontinued operations                          (0.3)              9.1
    Effect of exchange rate changes on
     cash and cash equivalents                         0.6               0.7
    Net increase in cash and cash equivalents         30.6              31.7
    Cash and cash equivalents at
     beginning of period                             201.3             251.3
    Cash and cash equivalents at end of period      $231.9            $283.0



                                 PRELIMINARY
                             GOODRICH CORPORATION
               SUPPLEMENTARY FINANCIAL INFORMATION (UNAUDITED)
                            (DOLLARS IN MILLIONS)

                                                        Three Months
                                                           Ended
                                                          March 31,
    Preliminary Income Statement Data:             2007              2006

    Net Interest Expense                            $(29.8)           $(30.9)

    Other Income (Expense), Net:                    $(15.6)           $(10.6)
      - Divested Business Retiree Health Car          (4.8)             (4.8)
      - Loss on Extinguishment or Exchange of Debt      -                 -
      - Income (Expense) related to previously
        owned businesses                              (5.7)             (1.4)
      - Minority interest and equity in
        affiliated companies                          (5.6)             (3.8)
      - Other Income (Expense)                         0.5              (0.6)


    Preliminary Cash Flow Data:
    Dividends                                       $(25.1)           $(24.6)

    Depreciation and Amortization                    $61.4             $56.3
      - Depreciation                                  44.1              40.2
      - Amortization                                  17.3              16.1



                                               March 31,        December 31,
    Preliminary Balance Sheet Data:              2007              2006

    Preproduction and Excess-Over-Average
     Inventory                                      $431.8            $399.0

      Short-term Debt                                 $-               $11.8
      Current Maturities of Long-term
       Debt and Capital Lease Obligations              1.2               1.4
      Long-term Debt and Capital Lease
       Obligations                                 1,722.1           1,721.7

    Total Debt[1]                                 $1,723.3          $1,734.9
      Cash and Cash Equivalents                      231.9             201.3

    Net Debt[1]                                   $1,491.4          $1,533.6

    [1]  Total Debt (defined as short-term debt plus current maturities of
         long-term debt and capital lease obligations plus long-term debt and
         capital lease obligations) and Net Debt (defined as Total Debt minus
         cash and cash equivalents) are non-GAAP financial measures that the
         Company believes are useful to rating agencies and investors in
         understanding the Company's capital structure and leverage. Because
         all companies do not calculate these measures in the same manner,
         the Company's presentation may not be comparable to other similarly
         titled measures reported by other companies.

Copyright © 2009 Access Intelligence, LLC. All rights reserved. Reproduction in whole or in part
in any form or medium without express written permission of Access Intelligence, LLC is prohibited.
View Privacy Policy